County Profile for Alpena - 2017



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2017 0
Total Cost Reports Filed in 2017 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 65,618,068 Total Charges 338,040,070
Fixed Assets 64,177,770 Contract Allowance 203,474,231
Other Assets 7,525,112 Operating Revenue 134,565,839
Total Assets 137,320,950 Operating Expenses 197,441,605
Current Liabilities 13,979,827 Operating Margin -62,875,766
Long Term Liabilities 62,895,669 Other Income 6,015,961
Total Equity 60,445,454 Other Expense 0
Total Liabilities and Equity 137,320,950 Net Profit or Loss -56,859,805

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $34,531 Revenue per Bed $1,529,157 Revenue per Person $134,565,839
Net Margin per Discharge ($16,134) Net Margin per Bed ($714,497) Net Margin per Person ($62,875,766)
Net Profit per Discharge ($14,591) Net Profit per Bed ($646,134) Net Profit per Person ($56,859,805)
Net Fixed Assets per Discharge $16,469 Net Fixed Assets per Bed $729,293 Net Fixed Assets per Bed $64,177,770
Long Term Debt per Discharge $16,140 Long Term Debt per Bed $714,724 Long Term Debt per Person $62,895,669
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 37.2 %
Length of Stay 3 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 906 Net Fixed Assets 824 Population Estimate 1,151
Total Revenue 810 Long Term Liabilities 568 Total Patient Discharges 900
Net Margin 3,175 Total Patient Beds 960
Net Profit or Loss 3,258

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 13,995,779 15,931,946 0.8785
31 Intensive Care Unit 3,140,693 6,785,310 0.4629
32 Coronary Care Unit 0 0
43 Nursery 866,798 606,820 1.4284
44 Skilled Nursing Care 0 0
50 Operating Room 11,403,054 31,860,866 0.3579
51 Recovery Room 0 0
52 Labor and Delivery Room 712,665 1,190,655 0.5985

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,239,792 13 Nursing Administration 1,418,710
02,03 Captial Related - Movable Equipment 2,345,729 14 Central Services and Supply 1,857,258
04 Employee Benefits 29,074,974 15 Pharmacy 1,545,005
05 Administrative and General 18,736,543 16 Medical Records and Medical Library 1,373,234
06 Maintenance and Repairs 2,557,831 17 Social Services 521,196
07 Operation of Plant 0 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,692,426 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 954,968 20,21,22,23 Education Programs 0
Total General Service Cost Centers 63,317,666

County Profile for Alpena - 2017